Birds on a Wire-Moms Inc (EIN 452531057) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Karen Stubbs

Phone

7705304099

Tax Period

2024-01-01 to 2024-12-31

Birds on a Wire-Moms Inc, founded in 2011, is a small nonprofit in the Human Services sector that reported $437K in total revenue in fiscal year 2024. Revenue surged 24% from the prior year, signaling strong growth momentum. Expenses of $420K left a modest 4% surplus.

Mission

OUR MISSION IS TO SHARE GOD'S CALLING FOR MOMS THROUGH TRUTH, ENCOURAGEMENT, AND COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $356,361

Program Service Revenue $56,578

Investment Income $12,567

Other Revenue $11,065

TOTAL REVENUE $436,571

Expense Breakdown

Grants Paid $0

Salaries & Benefits $137,450

Fundraising Expenses $45,428

Program Expenses $293,972

Other Expenses $282,341

TOTAL EXPENSES $419,791

Year-over-Year Comparison

	2024	2023	Change
Revenue	$436,571	$352,731	+0.2%
Expenses	$419,791	$301,078	+0.4%
Net Income	$16,780	$51,653	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,203

Total Directors

$99,203

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Karen Stubbs	President	40.00	Officer Director	$99,203	$0	$99,203
Wayne Turner	Treasurer	0.50	Officer Director	$0	$0	$0
Meredith Grant	Director	0.50	Director	$0	$0	$0
Mandee Young	Secretary	0.50	Officer Director	$0	$0	$0
Kelly Miller	Vice President	0.50	Officer Director	$0	$0	$0
Sara Molchan	Director	0.50	Director	$0	$0	$0
Lisa Craig	Director	0.50	Director	$0	$0	$0
Lisa Gore	Director	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$436,571	$419,791	$479,922	$16,780
2023	$352,731	$301,078	$468,604	$51,653
2022	$411,119	$436,478	$385,401	$-25,359
2021	$524,675	$417,249	$418,953	$107,426
2020	$384,094	$313,965	$290,678	$70,129
2019	$329,160	$313,003	$222,116	$16,157
2018	$405,460	$417,591	$203,128	$-12,131

Birds on a Wire-Moms Inc