M4 INSTITUTE INC (EIN 453062395) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Phone

8505125919

Tax Period

2024-01-01 to 2024-12-31

M4 INSTITUTE INC, founded in 2012, is a small nonprofit in the International Affairs sector that reported $269K in total revenue in fiscal year 2024. Revenue surged 53% from the prior year, signaling strong growth momentum.

Mission

SHARE THE LOVE AND COMPASSION OF JESUS CHRIST TO ENHANCE THE LIVES OF THE NEEDY AND ALLEVIATE POVERTY AROUND THE GLOBE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $267,131

Program Service Revenue $0

Investment Income $2,166

Other Revenue $0

TOTAL REVENUE $269,297

Expense Breakdown

Grants Paid $0

Salaries & Benefits $118,120

Fundraising Expenses $0

Program Expenses $128,148

Other Expenses $150,250

TOTAL EXPENSES $268,370

Year-over-Year Comparison

	2024	2023	Change
Revenue	$269,297	$175,797	+0.5%
Expenses	$268,370	$206,261	+0.3%
Net Income	$927	$-30,464	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$64,250

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LELAND T DAVIS	EXECUTIVE DIRECTOR	40.00	Officer	$64,250	$0	$64,250
BRENT ALLEN	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT FARLEY	DIRECTOR	1.00	Director	$0	$0	$0
ALBERT PAYNE	DIRECTOR	1.00	Director	$0	$0	$0
MIKE HAND	CHAIRMAN	1.00	Officer	$0	$0	$0
ROBERT MURPHY	VICE CHAIRMAN	1.00	Officer	$0	$0	$0
JANSEN MCLENDON	SECRETARY	1.00	Officer	$0	$0	$0
KENNY POPE	CFO	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$269,297	$268,370	$159,597	$927
2021	$205,460	$167,583	$138,652	$37,877
2020	$215,013	$183,189	$95,153	$31,824
2018	$209,728	$212,138	$42,368	$-2,410

M4 INSTITUTE INC