PROGEORGIA STATE TABLE INC (EIN 461064042) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

TAMIEKA ATKINS

Tax Period

2023-01-01 to 2023-12-31

PROGEORGIA STATE TABLE INC is a community nonprofit in the Civil Rights & Advocacy sector that reported $7.2M in total revenue in fiscal year 2023. Revenue fell 42% from the prior year — a significant decline worth monitoring. Expenses of $8.8M exceeded revenue, resulting in a 22% operating deficit.

Mission

PROGEORGIA MISSION IS TO SUPPORT AND COORDINATE THE CIVIC ENGAGEMENT AND EDUCATION PROGRAMS OF THEIR DIVERSE, NONPARTISAN, NONPROFIT PARTNER ORGANIZATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $7,160,762

Program Service Revenue $0

Investment Income $51,017

Other Revenue $0

TOTAL REVENUE $7,211,779

Expense Breakdown

Grants Paid $1,985,563

Salaries & Benefits $2,653,587

Fundraising Expenses $387,399

Program Expenses $6,043,548

Other Expenses $4,170,318

TOTAL EXPENSES $8,809,468

Year-over-Year Comparison

	2023	2022	Change
Revenue	$7,211,779	$12,339,512	-0.4%
Expenses	$8,809,468	$13,493,716	-0.3%
Net Income	$-1,597,689	$-1,154,204	+0.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$570,000

Total Directors

$570,000

Key Employees

$233,000

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERICA CLEMMONS	CHAIR	1	Officer	$0	$0	$0
PREYE CODHAM	DIRECTOR	1	Officer Director	$0	$0	$0
LYNDON WALLER	TREASURER	1	Officer	$0	$0	$0
MICHELLE WILSO	VICE CHAIR	1	Officer	$0	$0	$0
SHANDA NEAL	SECRETARY	1	Officer	$0	$0	$0
JAMES WOODALL	DIRECTOR	1	Officer Director	$0	$0	$0
VIVIAN MOORE	DIRECTOR	1	Officer Director	$0	$0	$0
DENISE RUEBEN	DIRECTOR	1	Officer Director	$0	$0	$0
ERIC PAULK	CHIEF OF STAFF	40	Key Emp	$233,000	$0	$233,000
ROHIT MALHOTRA	DIRECTOR	1	Director	$0	$0	$0
TAMIEKA ATKINS	CEO	40	Officer Director Highest	$570,000	$0	$570,000
CRYSTAL GREER	DIRECTOR	1	Director	$0	$0	$0
ANNA DENNIS	DIRECTOR	1	Officer Director	$0	$0	$0
FENIKA MILLER	DIRECTOR	1	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$7,211,779	$8,809,468	$10,836,857	$-1,597,689
2022	$12,339,512	$13,493,716	$12,314,929	$-1,154,204
2021	$9,249,170	$6,813,343	$13,028,324	$2,435,827
2020	$18,643,457	$12,382,924	$10,946,683	$6,260,533
2019	$5,031,679	$2,905,187	$4,273,223	$2,126,492
2018	$4,680,921	$3,897,190	$2,123,825	$783,731

PROGEORGIA STATE TABLE INC