CORE MISSIONS INC (EIN 465414965) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

THOMAS J KIMMEL

Phone

6788074507

Tax Period

2024-01-01 to 2024-12-31

CORE MISSIONS INC, founded in 2014, is a community nonprofit in the Human Services sector that reported $1.1M in total revenue in fiscal year 2024.

Mission

RAISE SUPPORT FOR NATIONAL PASTORS IN OTHER COUNTRIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,112,944

Program Service Revenue $0

Investment Income $0

Other Revenue $-8,714

TOTAL REVENUE $1,104,230

Expense Breakdown

Grants Paid $465,599

Salaries & Benefits $141,630

Fundraising Expenses $28,326

Program Expenses $984,868

Other Expenses $488,567

TOTAL EXPENSES $1,095,796

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,104,230	$1,075,461	+0.0%
Expenses	$1,095,796	$986,266	+0.1%
Net Income	$8,434	$89,195	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$75,000

Total Directors

$75,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THOMAS J KIMMEL	PRESIDENT	40.00	Officer Director	$23,520	$51,480	$75,000
JON HORTON	MEMBER	2.00	Director	$0	$0	$0
STEVEN LITTLEFIELD	MEMBER	2.00	Director	$0	$0	$0
GARY BOYLE	MEMBER	2.00	Director	$0	$0	$0
CHRIS MELCHER	MEMBER	2.00	Director	$0	$0	$0
RYAN THOMPSON	MEMBER	2.00	Director	$0	$0	$0
BRENT ARMSTRONG	MEMBER	2.00	Director	$0	$0	$0
JOHN ANDERSON	MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,104,230	$1,095,796	$147,157	$8,434
2023	$1,075,461	$986,266	$138,833	$89,195
2022	$664,127	$640,412	$50,969	$23,715
2021	$664,442	$631,965	$70,099	$32,477
2020	$393,729	$387,728	$24,060	$6,001
2019	$384,966	$386,002	$18,005	$-1,036

CORE MISSIONS INC