Brunswick Country Club (EIN 580175020) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1920

Legal Domicile

Phone

9122640331

Tax Period

2025-01-01 to 2025-12-31

Brunswick Country Club, founded in 1920, is a community nonprofit that reported $3.9M in total revenue in fiscal year 2025. The organization ran a surplus of $784K, a strong 20% operating margin.

Mission

TO PROMOTE INTEREST IN GOLF AND OTHER ATHLETIC AND OUTDOOR SPORTS; TO PROVIDE A GOLF COURSE AND GROUNDS FOR ATHLETIC AND OUTDOOR SPORTS; TO PROVIDE A CLUBHOUSE FOR THE ACCOMODATION, CONVENIENCE AND PLEASURE OF ITS MEMBERS; AND TO DO ALL THINGS INCIDENT TO CARRYING OUT THE FOREGOING PURPOSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $3,208,663

Investment Income $121,171

Other Revenue $582,813

TOTAL REVENUE $3,912,647

Expense Breakdown

Grants Paid $353

Salaries & Benefits $1,558,145

Fundraising Expenses $0

Other Expenses $1,570,365

TOTAL EXPENSES $3,128,863

Year-over-Year Comparison

	2025	2024	Change
Revenue	$3,912,647	$3,650,512	+0.1%
Expenses	$3,128,863	$2,890,995	+0.1%
Net Income	$783,784	$759,517	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Will Varn	Director	Director	$0	$0	$0
Al McKinnon	President	Officer Director	$0	$0	$0
Charles Woodruff	Director	Director	$0	$0	$0
Matt Hodgdon	Treasurer	Officer Director	$0	$0	$0
Josh Williams	Director	Director	$0	$0	$0
Randy Russell	Director	Director	$0	$0	$0
Creg Miller	Vice President	Officer Director	$0	$0	$0
Clif Pease	Director	Director	$0	$0	$0
Brad Butler	Director	Director	$0	$0	$0
Forest Brown	Director	Director	$0	$0	$0
Bill Brunson	Director	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,912,647	$3,128,863	$6,966,477	$783,784
2024	$3,650,512	$2,890,995	$6,085,740	$759,517
2023	$3,465,474	$2,795,598	$5,640,276	$669,876
2022	$3,490,827	$2,761,881	$5,396,103	$728,946
2021	$2,546,004	$2,533,594	$5,001,608	$12,410
2020	$2,508,098	$2,175,880	$5,208,477	$332,218
2019	$2,383,611	$2,290,087	$4,820,802	$93,524

Brunswick Country Club