Green Island Country Club Inc (EIN 581608567) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

Daniel Moscar

Phone

7063247191

Tax Period

2024-06-01 to 2025-05-31

Green Island Country Club Inc, founded in 1985, is a community nonprofit that reported $9.4M in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $8.9M left a modest 5% surplus.

Mission

Provide services to club members of a private social club

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,891,330

Investment Income $-3,889

Other Revenue $4,512,754

TOTAL REVENUE $9,400,195

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,869,143

Fundraising Expenses $0

Other Expenses $4,025,092

TOTAL EXPENSES $8,894,235

Year-over-Year Comparison

	2024	2023	Change
Revenue	$9,400,195	$8,557,743	+0.1%
Expenses	$8,894,235	$8,149,349	+0.1%
Net Income	$505,960	$408,394	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

211

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sam Buracker	Director	1.00	Director	$0	$0	$0
Stan Allen	Director	1.00	Director	$0	$0	$0
Matt Jones	Director	1.00	Director	$0	$0	$0
Chad Cottrell	Director	1.00	Director	$0	$0	$0
Cassie Myers	Director	1.00	Director	$0	$0	$0
Jamie McVay	President	1.00	Officer Director	$0	$0	$0
Rik Lane	Director	1.00	Director	$0	$0	$0
Brett Helton	Past-President	1.00	Officer Director	$0	$0	$0
Dr Tommy Stewart	Director	1.00	Director	$0	$0	$0
Melissa Malloy	Director	1.00	Director	$0	$0	$0
Mitch Watkins	President-elect & Treasurer	1.00	Officer Director	$0	$0	$0
Boo Miller	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$9,400,195	$8,894,235	$10,523,103	$505,960
2024	$8,557,743	$8,149,349	$10,466,772	$408,394
2023	$8,171,239	$7,524,672	$9,996,216	$646,567
2022	$8,284,132	$7,184,558	$9,465,625	$1,099,574
2021	$6,655,470	$6,110,804	$9,517,819	$544,666
2020	$7,138,695	$6,713,852	$7,825,057	$424,843
2019	$6,899,755	$6,786,973	$7,419,200	$112,782
2018	$6,282,682	$6,372,668	$7,842,844	$-89,986

Green Island Country Club Inc