Westminster Christian Academy (EIN 581858308) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

Jennifer Rivers

Phone

7067699372

Tax Period

2024-07-01 to 2025-06-30

Westminster Christian Academy, founded in 1988, is a community nonprofit that reported $5.7M in total revenue in fiscal year 2024. Revenue surged 26% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.3M, a strong 23% operating margin.

Mission

Primary & Secondary Education

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $897,555

Program Service Revenue $4,804,271

Investment Income $33,934

Other Revenue $0

TOTAL REVENUE $5,735,760

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,026,933

Fundraising Expenses $0

Program Expenses $3,165,378

Other Expenses $1,382,978

TOTAL EXPENSES $4,409,911

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,735,760	$4,564,979	+0.3%
Expenses	$4,409,911	$3,998,980	+0.1%
Net Income	$1,325,849	$565,999	+1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

103

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$189,339

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gordon Griffin	Chairman	5.00	Officer	$0	$0	$0
Steve Tingle	0	5.00	Director	$0	$0	$0
Jennifer Rivers	Treasurer	5.00	Officer	$0	$0	$0
David Heydinger	Secretary	5.00	Officer	$0	$0	$0
Julianna Smoak	0	5.00	Director	$0	$0	$0
Jared Clark	Headmaster	40.00	Key Emp	$189,339	$0	$189,339
Brent Cole	0	5.00	Director	$0	$0	$0
Nick Brannen	0	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,735,760	$4,409,911	$17,951,232	$1,325,849
2024	$4,564,979	$3,998,980	$7,401,202	$565,999
2023	$4,132,083	$3,534,230	$4,108,777	$597,853
2022	$3,634,511	$3,388,371	$3,564,717	$246,140
2021	$3,401,520	$3,310,965	$4,596,598	$90,555
2020	$814,909	$2,836,913	$4,426,011	$-2,022,004
2019	$3,018,856	$2,888,233	$6,738,481	$130,623
2018	$2,722,526	$2,456,129	$6,662,415	$266,397

Westminster Christian Academy