SAV-A-LIFE MINISTRY OF DUBLIN INC (EIN 582025478) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

CHRISTINA COLTER

Tax Period

2024-01-01 to 2024-12-31

SAV-A-LIFE MINISTRY OF DUBLIN INC, founded in 1992, is a small nonprofit that reported $533K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. The organization ran a surplus of $135K, a strong 25% operating margin.

Mission

SAV A LIFE MINISTRY OF DUBLIN IS A NON-PROFIT FAITH-BASED CHRISTIAN MINISTRY COMMITTED TO MEETING THE PRACTICAL, EMOTIONAL AND SPIRITUAL NEEDS OF WOMEN FACING AN UNPLANNED PREGNANCY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $524,484

Program Service Revenue $0

Investment Income $8,762

Other Revenue $0

TOTAL REVENUE $533,246

Expense Breakdown

Grants Paid $0

Salaries & Benefits $176,851

Fundraising Expenses $7,791

Program Expenses $247,577

Other Expenses $221,852

TOTAL EXPENSES $398,703

Year-over-Year Comparison

	2024	2023	Change
Revenue	$533,246	$485,390	+0.1%
Expenses	$398,703	$363,989	+0.1%
Net Income	$134,543	$121,401	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTY GROSCH	DIRECTOR	1.00	Director	$0	$0	$0
TONYA NICHOLSON	CHAIR	1.00	Officer Director	$0	$0	$0
BARRY PARKER	DIRECTOR	1.00	Director	$0	$0	$0
MARGIE SEWELL	SECRETARY	1.00	Officer Director	$0	$0	$0
TED SHORT	TREASURER	1.00	Officer Director	$0	$0	$0
CANNON WARNOCK	DIRECTOR	1.00	Director	$0	$0	$0
AJ WRIGHT	VICE CHAIR	1.00	Officer Director	$0	$0	$0
CHRISTINA COLTER	CEO	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$533,246	$398,703	$1,361,067	$134,543
2023	$485,390	$363,989	$1,230,625	$121,401
2022	$483,411	$340,788	$1,106,885	$142,623
2021	$772,840	$343,476	$962,393	$429,364
2020	$420,694	$337,177	$600,841	$83,517
2019	$741,398	$616,647	$455,614	$124,751
2018	$729,527	$643,036	$357,470	$86,491

SAV-A-LIFE MINISTRY OF DUBLIN INC