THE LIVING VINE INC (EIN 582088326) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

JAMES BATTLES

Phone

9123529998

Tax Period

2023-01-01 to 2023-12-31

THE LIVING VINE INC, founded in 1993, is a small nonprofit in the Health Care sector that reported $680K in total revenue in fiscal year 2023. Revenue grew 11% year-over-year, indicating healthy expansion.

Mission

CHRISTIAN MATERNITY HOME STANDING STRONG AGAINST EXPLOITATION AND FIRM FOR LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $678,601

Program Service Revenue $0

Investment Income $-681

Other Revenue $2,374

TOTAL REVENUE $680,294

Expense Breakdown

Grants Paid $0

Salaries & Benefits $466,181

Fundraising Expenses $173,609

Program Expenses $427,290

Other Expenses $240,405

TOTAL EXPENSES $706,586

Year-over-Year Comparison

	2023	2022	Change
Revenue	$680,294	$614,397	+0.1%
Expenses	$706,586	$709,011	0.0%
Net Income	$-26,292	$-94,614	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

130

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$72,200

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KAREN BEASLEY	EXECUTIVE DI	40.00	Officer	$72,200	$0	$72,200
JAMES BATTLES	TREASURER	2.00	Officer Director	$0	$0	$0
DR ALLAN BOSSON	CHAIRMAN	2.00	Officer Director	$0	$0	$0
KAREN COOPER	DIRECTOR	1.00	Officer Director	$0	$0	$0
BOB MACLAURIN	DIRECTOR	1.00	Director	$0	$0	$0
JENNA SALTER	DIRECTOR	1.00	Director	$0	$0	$0
JERRY SELTZER	SECRETARY	2.00	Officer Director	$0	$0	$0
MICHAEL TORRANCE	DIRECTOR	1.00	Director	$0	$0	$0
AMY WADDELL	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$680,294	$706,586	$1,399,879	$-26,292
2022	$614,397	$709,011	$1,425,551	$-94,614
2021	$679,517	$514,809	$1,538,884	$164,708
2020	$424,817	$419,573	$1,450,305	$5,244
2019	$419,570	$489,917	$1,399,831	$-70,347
2018	$479,127	$472,379	$1,492,906	$6,748

THE LIVING VINE INC