Good Samaritan Counseling Inc (EIN 582289841) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

David Brown

Phone

2298909841

Tax Period

2024-01-01 to 2024-12-31

Good Samaritan Counseling Inc, founded in 1997, is a small nonprofit in the Human Services sector that reported $204K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $191K left a modest 7% surplus.

Mission

Couple and family counseling. Teaching and mentoring concerning marriage issues, communications, conflict resolution, financial management and dealing with personal pain.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $199,630

Program Service Revenue $0

Investment Income $4,648

Other Revenue $0

TOTAL REVENUE $204,278

Expense Breakdown

Grants Paid $0

Salaries & Benefits $156,412

Fundraising Expenses $0

Other Expenses $34,563

TOTAL EXPENSES $190,975

Year-over-Year Comparison

	2024	2023	Change
Revenue	$204,278	$187,925	+0.1%
Expenses	$190,975	$204,596	-0.1%
Net Income	$13,303	$-16,671	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$81,753

Total Directors

$147,003

Key Employees

$65,250

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Brown	President & Counselor	60.00	Officer Director Highest	$68,000	$13,753	$81,753
Elizabeth Ruis	Administrator	30.00	Director Key Emp	$30,000	$2,750	$32,750
Jayne Brown	Secretary & Counselor	35.00	Director Key Emp	$25,000	$7,500	$32,500
Steve Allen	Director	3.00	Director	$0	$0	$0
Jeffery Barnett	Director	3.00	Director	$0	$0	$0
Roy Reeves	Director and Volunteer Bookkeeper	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$204,278	$190,975	$179,247	$13,303
2023	$187,925	$204,596	$167,403	$-16,671
2022	$222,977	$209,293	$182,317	$13,684
2021	$209,085	$194,353	$167,160	$14,732
2020	$241,477	$213,226	$160,233	$28,251

Good Samaritan Counseling Inc