FRONTLINE FELLOWSHIP INTERNATIONAL INC (EIN 582322593) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

RUDOLPH THIGPEN

Phone

7709837855

Tax Period

2023-01-01 to 2023-12-31

FRONTLINE FELLOWSHIP INTERNATIONAL INC, founded in 1997, is a small nonprofit in the Human Services sector that reported $619K in total revenue in fiscal year 2023. Revenue fell 46% from the prior year — a significant decline worth monitoring. Expenses of $701K exceeded revenue, resulting in a 13% operating deficit.

Mission

FRONTLINE FELLOWSHIP IS A HUMANITARIAN ORGANIZATION THAT HISTORICALLY HAS WORKED IN RUSSIA. AFTER THE FULL SCALE INVASION IN FEBRUARY 2022, OUR WORK MOVED FROM RUSSIA TO UKRAINE. ALL AID IS NOW DIRECTED INTO UKRAINE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $618,825

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $618,825

Expense Breakdown

Grants Paid $3,000

Salaries & Benefits $40,369

Fundraising Expenses $15,456

Program Expenses $447,578

Other Expenses $657,968

TOTAL EXPENSES $701,337

Year-over-Year Comparison

	2023	2022	Change
Revenue	$618,825	$1,148,571	-0.5%
Expenses	$701,337	$963,333	-0.3%
Net Income	$-82,512	$185,238	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$37,500

Total Directors

$37,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUDOLPH THIGPEN	PRESIDENT	40.00	Officer Director	$37,500	$0	$37,500
NIKOLAI GRASHENKOV	SECTY/TREAS	2.00	Officer Director	$0	$0	$0
VLADIMIR KALINEN	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$618,825	$701,337	$424,075	$-82,512
2022	$1,148,571	$963,333	$506,587	$185,238
2021	$594,464	$473,115	$321,349	$121,349
2020	$435,510	$344,088	$200,000	$91,422
2019	$405,513	$365,115	$108,578	$40,398
2018	$360,872	$300,792	$68,180	$60,080

FRONTLINE FELLOWSHIP INTERNATIONAL INC