KING'S CLASSICAL ACADEMY INC (EIN 582484442) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

KRISTI BRANNEN

Phone

7709773784

Tax Period

2024-06-01 to 2025-05-31

KING'S CLASSICAL ACADEMY INC, founded in 1999, is a community nonprofit in the Education sector that reported $7.3M in total revenue in fiscal year 2024. The organization ran a surplus of $1.5M, a strong 20% operating margin.

Mission

TO PROVIDE A CHRISTIAN BASED EDUCATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $589,202

Program Service Revenue $6,570,302

Investment Income $72,653

Other Revenue $108,335

TOTAL REVENUE $7,340,492

Expense Breakdown

Grants Paid $469,936

Salaries & Benefits $3,389,063

Fundraising Expenses $122,158

Program Expenses $4,000,559

Other Expenses $1,984,267

TOTAL EXPENSES $5,843,266

Year-over-Year Comparison

	2024	2023	Change
Revenue	$7,340,492	$7,142,323	+0.0%
Expenses	$5,843,266	$5,786,075	+0.0%
Net Income	$1,497,226	$1,356,248	+0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

258

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$165,180

Total Directors

$165,180

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMEY C WOOD	CFO/SECRETARY	39.00	Officer Director	$61,058	$1,175	$62,233
KRISTI BRANNEN	HEAD OF SCHOOL	39.00	Officer Director	$59,558	$1,165	$60,723
SANDRA BREADEN	AUXILLIARY PROGRAMS DIRECTOR	36.00	Officer Director	$41,366	$858	$42,224
WES CANTRELL	CEO/CHAIRMAN	1.00	Officer Director	$0	$0	$0
ALLEN WOOD	DIRECTOR	1.00	Director	$0	$0	$0
DAVID BREADEN	DIRECTOR	1.00	Director	$0	$0	$0
JANE CANTRELL	DIRECTOR	1.00	Director	$0	$0	$0
TOM BRANNEN	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$7,340,492	$5,843,266	$18,793,769	$1,497,226
2024	$7,142,323	$5,786,075	$14,894,452	$1,356,248
2023	$5,815,454	$5,203,571	$16,543,134	$611,883
2022	$5,651,263	$4,589,393	$15,520,277	$1,061,870
2021	$5,645,895	$4,195,356	$13,309,708	$1,450,539
2020	$4,433,591	$3,878,428	$8,963,511	$555,163
2019	$4,397,439	$3,624,028	$6,142,945	$773,411

KING'S CLASSICAL ACADEMY INC