HARVESTER CHRISTIAN ACADEMY AND PREPARATORY SCHOOL INC (EIN 582503629) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

MARGARET WALKER

Phone

7709421583

Tax Period

2024-07-01 to 2025-06-30

HARVESTER CHRISTIAN ACADEMY AND PREPARATORY SCHOOL INC, founded in 1999, is a community nonprofit in the Education sector that reported $3.7M in total revenue in fiscal year 2024. Expenses of $4.4M exceeded revenue, resulting in a 19% operating deficit.

Mission

MISSION IS TO RELY UPON HIS GRACE TO EQUIP OUR STUDENTS TO PENETRATE THE WORLD WITH THE GOSPEL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $200,179

Program Service Revenue $3,431,243

Investment Income $32,319

Other Revenue $0

TOTAL REVENUE $3,663,741

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,876,406

Fundraising Expenses $0

Program Expenses $3,311,550

Other Expenses $1,481,486

TOTAL EXPENSES $4,357,892

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,663,741	$3,632,039	+0.0%
Expenses	$4,357,892	$4,030,118	+0.1%
Net Income	$-694,151	$-398,079	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$67,950

Total Directors

Key Employees

$176,151

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICK JOHNSON	FORM. HEAD O	40.00	Key Emp	$176,151	$0	$176,151
ROY BROWN	INT HEAD OF	40.00	Officer	$67,950	$0	$67,950
ASHLEY HALLFORD	MEMBER	1.00	Director	$0	$0	$0
STEVE JOCHUM	CHAIRMAN	1.00	Director	$0	$0	$0
JON KANGAS	MEMBER	1.00	Director	$0	$0	$0
TERENCE TSAI	MEMBER	1.00	Director	$0	$0	$0
DOUG WILSON	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,663,741	$4,357,892	$13,113,022	$-694,151
2023	$3,844,320	$3,234,248	$13,994,100	$610,072
2022	$10,203,856	$2,864,469	$11,346,439	$7,339,387

HARVESTER CHRISTIAN ACADEMY AND PREPARATORY SCHOOL INC