FRONTLINE FELLOWSHIP INC (EIN 610855164) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

WILLIAM H FORTNER

Tax Period

2022-01-01 to 2022-12-31

FRONTLINE FELLOWSHIP INC, founded in 2015, is a micro nonprofit that reported $11K in total revenue in fiscal year 2022. Revenue fell 97% from the prior year — a significant decline worth monitoring. Expenses of $219K exceeded revenue, resulting in a 1901% operating deficit.

Mission

CHARITABLE RELIGIOUS ,EDUCATIONAL,AND SCIENTIFIC TRAINING PURPOSES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $5,457

Program Service Revenue $5,457

Investment Income $21

Other Revenue $0

TOTAL REVENUE $10,935

Expense Breakdown

Grants Paid $208,627

Salaries & Benefits $3,395

Fundraising Expenses $0

Program Expenses $208,627

Other Expenses $6,829

TOTAL EXPENSES $218,851

Year-over-Year Comparison

	2022	2021	Change
Revenue	$10,935	$420,534	-1.0%
Expenses	$218,851	$423,304	-0.5%
Net Income	$-207,916	$-2,770	+74.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROGER BENSON	DIRECTORCHAIRMAN OF BD	2.00	Director	$0	$0	$0
JOSH SHEARD	DIRECTOR	2.00	Director	$0	$0	$0
KEVIN KNACK	DIRECTOR	2.00	Director	$0	$0	$0
ADAM ALLEY	BOARD MEMBER	2.00	Director	$0	$0	$0
MARK SELLERS	BOARD MEMBER	2.00	Director	$0	$0	$0
RICHARD GRAMMER	DIRECTOR	2.00	Director	$0	$0	$0
C O 0 GRINSTEAD	DIRECTORSECRETARY	2.00	Director	$0	$0	$0
TOM WALLACE	DIRECTOR	2.00	Director	$0	$0	$0
MIKE ALLEN	DIRECTOR VPTREASURER	20.00	Officer Director	$0	$0	$0
WILLIAM H FORTNER	ASSTEXECUTIVE DIRECTORPRESI	40.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$10,935	$218,851	No data	$-207,916
2021	$420,534	$423,304	$213,373	$-2,770
2020	$401,307	$325,165	$211,195	$76,142

FRONTLINE FELLOWSHIP INC