FRONTLINE RESPONSE INTERNATIONAL INC (EIN 721621579) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

TERRY TUCKER

Phone

4048173502

Tax Period

2024-01-01 to 2024-12-31

FRONTLINE RESPONSE INTERNATIONAL INC, founded in 2003, is a community nonprofit in the Religion sector that reported $7.9M in total revenue in fiscal year 2024. Revenue fell 50% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $1.5M, a strong 19% operating margin.

Mission

IN THE 21ST CENTURY, FAR TOO MANY PEOPLE ARE TRAPPED IN THE DARKNESS OF SEX TRAFFICKING AND HOMELESSNESS. FRONTLINE RESPONSE IS ON THE FRONTLINES EVERY DAY RESCUING THESE INDIVIDUALS AND PREVENTING THE MOST VULNERABLE IN SOCIETY, OUR CHILDREN, FROM FALLLING VICTIM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $7,837,275

Program Service Revenue $21,609

Investment Income $2,280

Other Revenue $43,436

TOTAL REVENUE $7,904,600

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,298,251

Fundraising Expenses $423,061

Program Expenses $4,883,661

Other Expenses $4,068,366

TOTAL EXPENSES $6,366,617

Year-over-Year Comparison

	2024	2023	Change
Revenue	$7,904,600	$15,899,792	-0.5%
Expenses	$6,366,617	$7,191,370	-0.1%
Net Income	$1,537,983	$8,708,422	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

1336

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN HULL	Chairman	45.00	Director	$0	$0	$0
TOM RANEY	Chairman	45.00	Director	$0	$0	$0
VANESSA MANLEY	Director	45.00	Director	$0	$0	$0
ANDREW MOMON JR	Director	3.00	Director	$0	$0	$0
MANNY KALOYANNIDES	Director	45.00	Director	$0	$0	$0
ENCHANTE SANDERS	Director	45.00	Director	$0	$0	$0
CHRIS RADOSTA	Director	0.00	Director	$0	$0	$0
MIKE GOLDSTONE	Director	45.00	Director	$0	$0	$0
LEE ANDERSON	Treasurer	45.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$7,904,600	$6,366,617	$12,353,643	$1,537,983
2023	$15,899,792	$7,191,370	$10,075,953	$8,708,422
2022	$7,997,964	$5,835,468	$6,808,823	$2,162,496
2021	$6,630,106	$3,903,000	$4,186,949	$2,727,106
2020	$3,612,355	$3,442,696	$1,174,944	$169,659
2019	$2,687,917	$2,623,200	$1,179,373	$64,717
2018	$2,705,439	$2,009,788	$798,970	$695,651

FRONTLINE RESPONSE INTERNATIONAL INC