NORTH METRO MIRACLE LEAGUE INC (EIN 800031799) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

JANICE SELLARS

Phone

7702058558

Tax Period

2024-01-01 to 2024-12-31

NORTH METRO MIRACLE LEAGUE INC, founded in 2002, is a small nonprofit in the Recreation & Sports sector that reported $148K in total revenue in fiscal year 2024. Revenue decreased 13% compared to the prior year. The organization ran a surplus of $27K, a strong 18% operating margin.

Mission

SPORTS PROGRAMS FOR CHILDREN WITH DISABILITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $147,481

Program Service Revenue $0

Investment Income $0

Other Revenue $500

TOTAL REVENUE $147,981

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $108,459

Other Expenses $121,361

TOTAL EXPENSES $121,361

Year-over-Year Comparison

	2024	2023	Change
Revenue	$147,981	$170,546	-0.1%
Expenses	$121,361	$128,753	-0.1%
Net Income	$26,620	$41,793	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TOD BAKER	CHAIRMAN	5.00	Officer Director	$0	$0	$0
BOBBY BROWN	BOARD MEMBER	5.00	Director	$0	$0	$0
SEAN FRANCIS	BOARD MEMBER	5.00	Director	$0	$0	$0
TAIS KAYSER	SECRETARY	5.00	Officer Director	$0	$0	$0
JANICE SELLARS	TREASURER	5.00	Officer Director	$0	$0	$0
BEN SIMMS	BOARD MEMBER	5.00	Director	$0	$0	$0
ED TATE	BOARD MEMBER	5.00	Director	$0	$0	$0
DANA WHITLOW	BOARD MEMBER	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$147,981	$121,361	$129,496	$26,620
2023	$170,546	$128,753	$102,876	$41,793
2022	$175,318	$220,611	$61,092	$-45,293
2021	$255,756	$226,496	$120,134	$29,260

NORTH METRO MIRACLE LEAGUE INC