FIRECHAPLAINORG INC (EIN 823225102) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

EXECUTIVE DIRECTOR

Phone

7704029051

Tax Period

2024-01-01 to 2024-12-31

FIRECHAPLAINORG INC, founded in 2018, is a small nonprofit in the Public Safety sector that reported $216K in total revenue in fiscal year 2024. Revenue decreased 17% compared to the prior year.

Mission

OUR MISSION IS TO PROVIDE EMOTIONAL AND SPIRITUAL SUPPORT TO FIRST RESPONDERS AND THEIR FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $100,671

Program Service Revenue $114,832

Investment Income $0

Other Revenue $255

TOTAL REVENUE $215,758

Expense Breakdown

Grants Paid $0

Salaries & Benefits $74,944

Fundraising Expenses $0

Program Expenses $227,902

Other Expenses $152,958

TOTAL EXPENSES $227,902

Year-over-Year Comparison

	2024	2023	Change
Revenue	$215,758	$261,219	-0.2%
Expenses	$227,902	$274,084	-0.2%
Net Income	$-12,144	$-12,865	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$72,043

Total Directors

$21,674

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK MERCER	Executive Dir.	40.00	Officer	$72,043	$0	$72,043
PAM MERCER	MEMBER	40.00	Director	$21,674	$0	$21,674
NICK RIDER	Treasurer	1.00	Director	$0	$0	$0
JOE DOMALESKI	MEMBER	1.00	Director	$0	$0	$0
CHRIS TUCKER	MEMBER	1.00	Director	$0	$0	$0
RANDI KONIKOFF	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$215,758	$227,902	$12,867	$-12,144
2023	$261,219	$274,084	$8,322	$-12,865
2022	$210,591	$202,168	$13,889	$8,423

FIRECHAPLAINORG INC