FRONTLINE POLICY COUNCIL INC (EIN 862777482) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DAVID MUZIO

Phone

4072511957

Tax Period

2024-07-01 to 2025-06-30

FRONTLINE POLICY COUNCIL INC, founded in 2021, is a small nonprofit in the Education sector that reported $962K in total revenue in fiscal year 2024. Revenue fell 24% from the prior year — a significant decline worth monitoring.

Mission

To be a state-focused, biblical organization that could tactfully address issues of life, religious freedom, educational opportunity, Gods design, human dignity, free speech, and principled government.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $813,648

Program Service Revenue $148,307

Investment Income $0

Other Revenue $0

TOTAL REVENUE $961,955

Expense Breakdown

Grants Paid $1,010

Salaries & Benefits $371,843

Fundraising Expenses $50,174

Program Expenses $818,237

Other Expenses $587,428

TOTAL EXPENSES $960,281

Year-over-Year Comparison

	2024	2023	Change
Revenue	$961,955	$1,269,183	-0.2%
Expenses	$960,281	$1,267,718	-0.2%
Net Income	$1,674	$1,465	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,875

Total Directors

$99,875

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID MUZIO	PRESIDENT/TREAS	30.00	Officer Director	$84,731	$0	$99,875
WILLIAM BONNER	Director	1.00	Director	$0	$0	$0
REBECCA CARTWRIGHT	Director	1.00	Director	$0	$0	$0
ROBERT BAGGETT	Director	1.00	Director	$0	$0	$0
JENNIFER OSTENSON	Secretary	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$961,955	$960,281	$159,306	$1,674
2024	No data	No data	No data	No data
2023	$482,966	$525,759	$59,151	$-42,793
2022	$351,948	$297,800	$100,182	$54,148

FRONTLINE POLICY COUNCIL INC