FRONTLINE POLICY ACTION INC (EIN 863969505) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DAVID MUZIO

Phone

3305100553

Tax Period

2023-07-01 to 2024-06-30

FRONTLINE POLICY ACTION INC, founded in 2021, is a small nonprofit in the Education sector that reported $642K in total revenue in fiscal year 2023. Revenue surged 206% from the prior year, signaling strong growth momentum. Expenses of $601K left a modest 6% surplus.

Mission

The mission of Frontline Policy Action, Inc. is to fulfill the biblical mandate to love God and love our neighbor by electing statesmen, boldly engaging the culture, and advocating for God-honoring public policy.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $653,874

Program Service Revenue $0

Investment Income $0

Other Revenue $-11,750

TOTAL REVENUE $642,124

Expense Breakdown

Grants Paid $350,000

Salaries & Benefits $91,506

Fundraising Expenses $10,329

Program Expenses $561,937

Other Expenses $159,387

TOTAL EXPENSES $600,893

Year-over-Year Comparison

	2023	2022	Change
Revenue	$642,124	$209,827	+2.1%
Expenses	$600,893	$237,311	+1.5%
Net Income	$41,231	$-27,484	-2.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✓ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$107,555

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID MUZIO	President/Treas	10.00	Officer	$28,055	$0	$107,555
SUZANNE GUY	Director	1.00	Director	$0	$0	$0
STEVE OSTENSON	Chairman	1.00	Officer Director	$0	$0	$0
KEN GRAVES	Director	1.00	Director	$0	$0	$0
JOHNNY CRIST	Director	1.00	Director	$0	$0	$0
BRAD HUGHES	Director	1.00	Director	$0	$0	$0
DON MCDANIEL	Director	1.00	Director	$0	$0	$0
DAVID CURRY	Director	1.00	Director	$0	$0	$0
WES CANTRELL	Director	1.00	Director	$0	$0	$0
JODI LOTT	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$642,124	$600,893	$105,023	$41,231
2023	$209,827	$237,311	$63,792	$-27,484
2022	$262,257	$170,981	$113,903	$91,276

FRONTLINE POLICY ACTION INC